{
  "required_weighted_asp_retention": 0.8573762031085036,
  "earnings_retained_target": 0.9,
  "volume_growth": 0.1,
  "opex_growth": 0.1,
  "rows": [
    {
      "unprotected_price_decline_pct": 30.0,
      "required_covered_share_flat_price_pct": 52.4587343695012,
      "required_covered_share_price_minus10_pct": 78.6881015542518
    },
    {
      "unprotected_price_decline_pct": 50.0,
      "required_covered_share_flat_price_pct": 71.47524062170072,
      "required_covered_share_price_minus10_pct": 89.3440507771259
    },
    {
      "unprotected_price_decline_pct": 60.0,
      "required_covered_share_flat_price_pct": 76.2293671847506,
      "required_covered_share_price_minus10_pct": 91.47524062170072
    }
  ],
  "interpretation": "Inverse stress calculation, not observed contract coverage. Weights are baseline revenue with a common volume growth assumption. Protected price is relative to the captured 1BF baseline, not a known contractual strike."
}